`
`Interactive Financials | Eli Lilly and Company
`
`Interactive Financials
`
`Income Statement
`
`Balance Sheet
`
`Cash Flow
`
`Timeframe:
`
`Annual
`
`Period:
`
`Current Financials
`
`Filter
`
` Download CSV
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Net Sales
`
`28,541.40
`
`28,318.40
`
`24,539.80
`
`22,319.50
`
`Revenue
`
`28,541.40
`
`28,318.40
`
`24,539.80
`
`22,319.50
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`1/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00001
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Total Revenue
`
`28,541.40
`
`28,318.40
`
`24,539.80
`
`22,319.50
`
`Cost of Revenue
`
`6,629.80
`
`7,312.80
`
`5,483.30
`
`4,721.20
`
`Cost of Revenue, Total
`
`6,629.80
`
`7,312.80
`
`5,483.30
`
`4,721.20
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`2/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00002
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Gross Profit
`
`21,911.60
`
`21,005.60
`
`19,056.50
`
`17,598.30
`
`Selling/General/Administrative Expense
`
`5,440.40
`
`5,231.60
`
`5,021.20
`
`5,113.80
`
`Advertising Expense
`
`1,000.00
`
`1,200.00
`
`1,100.00
`
`1,100.00
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`3/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00003
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Selling/General/Administrative Expenses, Total
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`6,440.40
`
`6,431.60
`
`6,121.20
`
`6,213.80
`
`Research & Development
`
`7,190.80
`
`7,025.90
`
`6,085.70
`
`5,595.00
`
`Purchased R&D Written-Off
`
`908.50
`
`874.90
`
`660.40
`
`239.60
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`4/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00004
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Restructuring Charge
`
`23.00
`
`13.00
`
`151.20
`
`77.80
`
`Impairment-Assets Held for Use
`
`221.60
`
`303.10
`
`-20.00
`
`497.80
`
`Other Unusual Expense (Income)
`
`0.00
`
`405.20
`
`--
`
`-57.30
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`5/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00005
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Unusual Expense (Income)
`
`1,153.10
`
`1,596.20
`
`791.60
`
`757.90
`
`Total Operating Expense
`
`21,414.10
`
`22,366.50
`
`18,481.80
`
`17,287.90
`
`Operating Income
`
`7,127.30
`
`5,951.90
`
`6,058.00
`
`5,031.60
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`6/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00006
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Interest Expense - Non-Operating
`
`-331.60
`
`-339.80
`
`-359.60
`
`-400.60
`
`Interest Capitalized - Non-Operating
`
`--
`
`--
`
`--
`
`--
`
`Interest Expense, Net Non-Operating
`
`-331.60
`
`-339.80
`
`-359.60
`
`-400.60
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`7/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00007
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Interest Income, Non-Operating
`
`62.80
`
`25.40
`
`33.00
`
`80.40
`
`Investment Income, Non-Operating
`
`-410.70
`
`176.90
`
`--
`
`--
`
`Interest/Investment Income, Non-Operating
`
`-347.90
`
`202.30
`
`33.00
`
`80.40
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`8/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00008
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Interest Income (Expense), Net-Non-Operating,
`Total
`
`-679.50
`
`-137.50
`
`-326.60
`
`-320.20
`
`Other Non-Operating Income (Expense)
`
`358.60
`
`341.10
`
`1,498.50
`
`554.50
`
`Other, Net
`
`358.60
`
`341.10
`
`1,498.50
`
`554.50
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`9/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00009
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Net Income Before Taxes
`
`6,806.40
`
`6,155.50
`
`7,229.90
`
`5,265.90
`
`Income Tax – Total
`
`561.60
`
`573.80
`
`1,036.20
`
`628.00
`
`Income After Tax
`
`6,244.80
`
`5,581.70
`
`6,193.70
`
`4,637.90
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`10/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00010
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Net Income Before Extraordinary Items
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`6,244.80
`
`5,581.70
`
`6,193.70
`
`4,637.90
`
`Discontinued Operations
`
`--
`
`0.00
`
`0.00
`
`3,680.50
`
`Extraordinary Item
`
`--
`
`--
`
`--
`
`--
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`11/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00011
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Total Extraordinary Items
`
`--
`
`0.00
`
`0.00
`
`3,680.50
`
`Net Income
`
`6,244.80
`
`5,581.70
`
`6,193.70
`
`8,318.40
`
`Income Available to Common Excluding
`Extraordinary Items
`
`6,244.80
`
`5,581.70
`
`6,193.70
`
`4,637.90
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`12/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00012
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Income Available to Common Stocks Including
`Extraordinary Items
`
`6,244.80
`
`5,581.70
`
`6,193.70
`
`8,318.40
`
`Basic Weighted Average Shares
`
`901.74
`
`906.96
`
`907.63
`
`931.06
`
`Basic EPS Excluding Extraordinary Items
`
`6.93
`
`6.15
`
`6.82
`
`4.98
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`13/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00013
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Basic EPS Including Extraordinary Items
`
`6.93
`
`6.15
`
`6.82
`
`8.93
`
`Diluted Net Income
`
`6,244.80
`
`5,581.70
`
`6,193.70
`
`8,318.40
`
`Diluted Weighted Average Shares
`
`904.62
`
`911.68
`
`912.51
`
`935.68
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`14/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00014
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Diluted EPS Excluding Extraordinary Items
`
`6.90
`
`6.12
`
`6.79
`
`4.96
`
`Diluted EPS Including Extraordinary Items
`
`6.90
`
`6.12
`
`6.79
`
`8.89
`
`DPS - Common Stock Primary Issue
`
`3.92
`
`3.40
`
`2.96
`
`2.58
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`15/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00015
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Gross Dividends - Common Stock
`
`3,667.50
`
`3,201.70
`
`2,786.20
`
`2,430.50
`
`Total Special Items
`
`1,153.10
`
`1,596.20
`
`791.60
`
`757.90
`
`Normalized Income Before Taxes
`
`7,959.50
`
`7,751.70
`
`8,021.50
`
`6,023.80
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`16/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00016
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Effect of Special Items on Income Taxes
`
`20.18
`
`67.24
`
`18.80
`
`61.81
`
`Income Taxes Excluding Impact of Special Items
`
`581.78
`
`641.04
`
`1,055.00
`
`689.81
`
`Normalized Income After Taxes
`
`7,377.72
`
`7,110.66
`
`6,966.50
`
`5,333.99
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`17/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00017
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Normalized Income Available to Common
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`7,377.72
`
`7,110.66
`
`6,966.50
`
`5,333.99
`
`Basic Normalized EPS
`
`8.18
`
`7.84
`
`7.68
`
`5.73
`
`Diluted Normalized EPS
`
`8.16
`
`7.80
`
`7.63
`
`5.70
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`18/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00018
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Amortization of Intangibles, Supplemental
`
`579.70
`
`628.80
`
`428.20
`
`225.80
`
`Depreciation, Supplemental
`
`942.80
`
`918.80
`
`895.70
`
`1,006.80
`
`Interest Expense, Supplemental
`
`331.60
`
`339.80
`
`359.60
`
`400.60
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`19/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00019
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Interest Capitalized, Supplemental
`
`--
`
`--
`
`--
`
`--
`
`Rental Expense, Supplemental
`
`148.80
`
`159.40
`
`154.60
`
`172.80
`
`Stock-Based Compensation, Supplemental
`
`371.10
`
`342.80
`
`308.10
`
`306.80
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`20/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00020
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Advertising Expense, Supplemental
`
`1,000.00
`
`1,200.00
`
`1,100.00
`
`1,100.00
`
`Equity in Affiliates, Supplemental
`
`-410.70
`
`176.90
`
`--
`
`--
`
`Research & Development Expense, Supplemental
`
`7,190.80
`
`7,025.90
`
`6,085.70
`
`5,595.00
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`21/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00021
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Audit-Related Fees, Supplemental
`
`13.90
`
`13.90
`
`13.70
`
`14.20
`
`Audit-Related Fees
`
`0.70
`
`0.70
`
`0.90
`
`0.70
`
`Tax Fees, Supplemental
`
`1.60
`
`2.10
`
`2.70
`
`2.70
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`22/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00022
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`All Other Fees Paid to Auditor, Supplemental
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`--
`
`--
`
`--
`
`--
`
`Gross Margin
`
`76.77
`
`74.18
`
`77.66
`
`78.85
`
`Operating Margin
`
`24.97
`
`21.02
`
`24.69
`
`22.54
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`23/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00023
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Pretax Margin
`
`23.85
`
`21.74
`
`29.46
`
`23.59
`
`Effective Tax Rate
`
`8.25
`
`9.32
`
`14.33
`
`11.93
`
`Net Profit Margin
`
`21.88
`
`19.71
`
`25.24
`
`20.78
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`24/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00024
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Normalized EBIT
`
`8,280.40
`
`7,548.10
`
`6,849.60
`
`5,789.50
`
`Normalized EBITDA
`
`9,802.90
`
`9,095.70
`
`8,173.50
`
`7,022.10
`
`Current Tax - Domestic
`
`2,153.60
`
`938.50
`
`567.60
`
`280.20
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`25/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00025
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Current Tax - Foreign
`
`547.70
`
`466.00
`
`650.40
`
`299.80
`
`Current Tax - Local
`
`45.50
`
`-28.40
`
`-47.30
`
`-14.40
`
`Current Tax - Total
`
`2,746.80
`
`1,376.10
`
`1,170.70
`
`565.60
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`26/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00026
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Deferred Tax - Domestic
`
`-1,992.40
`
`-977.50
`
`-97.40
`
`141.30
`
`Deferred Tax - Foreign
`
`-78.20
`
`174.60
`
`-16.60
`
`-24.10
`
`Deferred Tax - Local
`
`-114.60
`
`0.60
`
`-20.50
`
`-54.80
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`27/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00027
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Deferred Tax - Total
`
`-2,185.20
`
`-802.30
`
`-134.50
`
`62.40
`
`Income Tax - Total
`
`561.60
`
`573.80
`
`1,036.20
`
`628.00
`
`Interest Cost - Domestic
`
`398.10
`
`337.80
`
`425.80
`
`486.00
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`28/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00028
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Service Cost - Domestic
`
`351.70
`
`369.20
`
`325.50
`
`250.40
`
`Prior Service Cost - Domestic
`
`2.40
`
`4.20
`
`4.50
`
`6.10
`
`Expected Return on Assets - Domestic
`
`-947.60
`
`-949.30
`
`-901.50
`
`-839.60
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`29/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00029
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Actuarial Gains and Losses - Domestic
`
`342.40
`
`487.70
`
`396.30
`
`284.90
`
`Curtailments & Settlements - Domestic
`
`--
`
`0.00
`
`0.00
`
`2.20
`
`Other Pension, Net - Domestic
`
`0.00
`
`0.00
`
`--
`
`0.00
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`30/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00030
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Domestic Pension Plan Expense
`
`147.00
`
`249.60
`
`250.60
`
`190.00
`
`Prior Service Cost - Foreign
`
`--
`
`--
`
`--
`
`--
`
`Foreign Pension Plan Expense
`
`--
`
`--
`
`--
`
`--
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`31/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00031
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Interest Cost - Post-Retirement
`
`37.80
`
`32.50
`
`43.70
`
`58.00
`
`Service Cost - Post-Retirement
`
`46.60
`
`49.20
`
`40.80
`
`36.30
`
`Prior Service Cost - Post-Retirement
`
`-54.80
`
`-59.60
`
`-59.50
`
`-62.90
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`32/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00032
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Expected Return on Assets - Post-Retirement
`
`-152.10
`
`-146.20
`
`-158.10
`
`-144.30
`
`Actuarial Gains and Losses - Post-Retirement
`
`0.90
`
`3.20
`
`-3.00
`
`1.90
`
`Curtailments & Settlements - Post-Retirement
`
`--
`
`--
`
`0.00
`
`0.00
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`33/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00033
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Other Post-Retirement, Net
`
`--
`
`--
`
`--
`
`0.00
`
`Post-Retirement Plan Expense
`
`-121.60
`
`-120.90
`
`-136.10
`
`-111.00
`
`Total Pension Expense
`
`25.40
`
`128.70
`
`114.50
`
`79.00
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`34/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00034
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Discount Rate - Domestic
`
`2.80
`
`2.40
`
`3.00
`
`4.00
`
`Discount Rate - Post-Retirement
`
`3.00
`
`2.60
`
`3.30
`
`4.40
`
`Expected Rate of Return - Domestic
`
`8.10
`
`6.80
`
`7.30
`
`7.40
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`35/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00035
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Expected Rate of Return - Post-Retirement
`
`7.30
`
`5.00
`
`6.00
`
`6.00
`
`Compensation Rate - Domestic
`
`3.50
`
`3.30
`
`3.30
`
`3.30
`
`Total Plan Interest Cost
`
`435.90
`
`370.30
`
`469.50
`
`544.00
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`36/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00036
`
`
`
`1/16/24, 2:09 AM
`
`Interactive Financials | Eli Lilly and Company
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`Year Ending Dec 2022 (Update)
`
`Year Ending Dec 2021 (Update)
`
`Year Ending Dec 2020 (Update)
`
`Year Ending Dec 2019 (Update)
`
`In millions of USD (except for per share items); all data is GAAP
`
`Copyright Refinitiv
`
`Total Plan Service Cost
`
`398.30
`
`418.40
`
`366.30
`
`286.70
`
`Total Plan Expected Return
`
`-1,099.70
`
`-1,095.50
`
`-1,059.60
`
`-983.90
`
`Total Plan Other Expense
`
`0.00
`
`0.00
`
`--
`
`0.00
`
`https://investor.lilly.com/financial-information/fundamentals/income-statement
`
`37/37
`
`Novo Nordisk Exhibit 2529
`Mylan Pharms. Inc. v. Novo Nordisk A/S
`IPR2023-00724
`Page 00037
`
`